Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
WTE.TOthis companyWestshore Terminals Investment Corporation	CA$45.90	17.71×	2.18×	4.98×	10.73×	-121.0%	34.5%	30.1%	28.1%	12.3%	3.1%	5.4%	0.6×	1.76×	4.85×	0.87×	5.8%	6	0.92	3	B
ADEN.TOADENTRA Inc	CA$36.74	12.01×	1.25×	0.37×	7.37×	51.9%	18.3%	4.6%	3.0%	10.4%	8.3%	17.9%	0.86×	2.99×	2.15×	2.05×	1.3%	8	3.11	4	A-
ALC.TOAlgoma Central Corporation	CA$30.00	5.35×	0.76×	1.01×	7.76×	-76.8%	17.4%	10.5%	18.8%	14.2%	4.6%	-16.2%	0.53×	3.06×	3.1×	0.71×	4.1%	4	2.28	1	C-
BDT.TOBird Construction Inc.	CA$72.94	33.16×	3.66×	0.47×	10.51×	-53.5%	9.0%	2.1%	1.4%	11.0%	6.0%	5.4%	0.76×	0.97×	3.33×	1.26×	2.9%	5	3.54	2	B-
BLDP.TOBallard Power Systems Inc.	CA$2.21	-8.22×	1.31×	7.64×	-3.47×	-247.1%	2.4%	-80.6%	-91.4%	-15.7%	-13.1%	-8.7%	0.04×	6.51×	-42.05×	9.86×	0.0%	4	-0.17	2	C+
CJT.TOCargojet Inc.	CA$95.90	16.02×	1.73×	1.29×	7.34×	-166.4%	19.9%	11.3%	8.1%	10.8%	4.9%	-7.9%	1.55×	3.46×	2.26×	1.23×	1.2%	8	1.41	2	C+
Peer median	—	12.01×	1.31×	1.01×	7.37×	-76.8%	17.4%	4.6%	3.0%	10.8%	4.9%	-7.9%	0.76×	3.06×	2.26×	1.26×	1.3%	5	2.28	2	—