Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
WTIthis companyW&T Offshore, Inc.	$3.08	-1.61×	-1.21×	0.48×	5.18×	158.2%	71.7%	-10.5%	-29.9%	75.1%	-7.2%	11.5%	-1.76×	2.41×	-1.45×	1.02×	2.5%	5	-0.09	2	C+
FETForum Energy Technologies, Inc.	$72.27	-45.62×	1.51×	0.55×	9.09×	81.6%	27.7%	2.4%	-1.2%	-3.3%	-2.0%	14.7%	0.76×	2.7×	1.04×	2.17×	0.0%	8	1.48	2	B-
GEOSGeospace Technologies Corporation	$3.78	-24.95×	1.93×	2.19×	285.4×	-144.1%	29.7%	-10.2%	-8.8%	-7.7%	-8.7%	-12.5%	0.01×	-33.33×	-66.77×	3.62×	0.0%	1	1.35	2	C+
NCNACCO Industries, Inc.	$34.86	20.69×	0.85×	1.31×	9.58×	-271.4%	13.6%	-14.5%	6.3%	4.1%	-6.7%	0.6%	0.25×	1.34×	-6.97×	3.09×	2.0%	5	2.21	3	B+
RNGRRanger Energy Services, Inc.	$12.79	25.42×	1.04×	0.57×	5.11×	490.4%	8.0%	2.6%	2.2%	4.1%	2.7%	13.7%	0.11×	0.33×	12×	1.75×	1.8%	4	3.07	3	B+
SMCSummit Midstream Corp.	$27.71	-16.57×	0.47×	0.58×	6.59×	748.4%	26.6%	15.8%	-0.3%	-0.3%	3.1%	13.8%	1.53×	5.03×	0.94×	0.55×	4.1%	5	0.43	2	C+
Peer median	—	-16.57×	1.04×	0.58×	9.09×	81.6%	26.6%	2.4%	-0.3%	-0.3%	-2.0%	13.7%	0.25×	1.34×	0.94×	2.17×	1.8%	5	1.48	2	—