Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
WTTRthis companySelect Water Solutions, Inc.	$15.90	50.1×	1.33×	0.76×	6.41×	39.2%	14.0%	2.5%	1.5%	2.6%	2.5%	-7.5%	0.46×	1.6×	1.54×	1.57×	3.1%	6	3.04	3	B-
ARTNAArtesian Resources Corporation	$33.91	14.3×	1.3×	2.89×	9.57×	-456.2%	37.2%	31.5%	20.2%	9.1%	3.2%	-5.7%	0.73×	3.44×	4.1×	0.64×	3.9%	5	0.78	3	B
EAIEntergy Arkansas, Inc. 1M BD 4.875%66	$18.33	5.2×	1.95×	0.71×	-868.12×	64107.2%	66.8%	24.7%	13.6%	37.4%	0.0%	-31.0%	1.18×	-869.58×	2.27×	3,640.82×	12.3%	4	—	4	A-
GWRSGlobal Water Resources, Inc.	$7.09	76.82×	2.64×	4.1×	14.54×	-286.5%	44.9%	12.8%	5.3%	3.4%	1.1%	-20.6%	1.6×	5.38×	1.2×	0.76×	3.6%	5	0.53	1	C-
HTOH2O America	$62.35	16.72×	1.14×	2.2×	11.38×	-256.7%	46.7%	22.6%	12.8%	6.7%	3.2%	-15.8%	1.28×	5.99×	1.99×	0.7×	3.3%	6	0.92	3	B-
MSEXMiddlesex Water Company	$59.37	21.36×	1.84×	4.69×	14.06×	-133.8%	39.2%	27.9%	22.0%	8.6%	3.7%	-3.7%	0.84×	4.38×	3.8×	0.45×	2.7%	7	1.23	3	B
Peer median	—	16.72×	1.84×	2.89×	11.38×	-256.7%	44.9%	24.7%	13.6%	8.6%	3.2%	-15.8%	1.18×	4.38×	2.27×	0.7×	3.6%	5	0.85	3	—