Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
WULFthis companyTeraWulf Inc.	$12.20	-6.92×	32.53×	27.12×	-13.43×	-256.7%	50.9%	-101.1%	-392.6%	-470.9%	-3.2%	-25.9%	36.99×	-3.99×	-2.12×	2×	0.0%	3	-0.5	1	D+
APLDApplied Digital Corp.	$16.24	-52.68×	7.41×	21.58×	-197.34×	-1629.9%	25.8%	-38.7%	-39.9%	-13.7%	-2.7%	-21.0%	2.86×	-41.45×	-8.01×	4.01×	0.0%	4	0.53	1	D+
BTBTBit Digital, Inc.	$0.76	-6.1×	6.73×	42.92×	-246.86×	-127.2%	21.4%	-49.8%	-70.7%	-11.1%	-5.0%	-11.8%	0.19×	-0.6×	-18.3×	6.36×	0.0%	2	-0.79	1	C-
CIFRCipher Mining Inc.	$6.87	-6.87×	6.99×	25.15×	-13.21×	-297.8%	28.4%	-150.7%	-367.2%	-102.1%	-10.3%	-12.4%	3.44×	-3.64×	-9.23×	3.79×	0.0%	4	0.64	1	C-
CLSKCleanSpark, Inc.	$6.80	11.6×	1.88×	5.34×	6.38×	-2016.3%	41.6%	41.6%	47.6%	16.8%	9.5%	-25.0%	0.38×	1.02×	28.14×	4.18×	0.3%	3	-0.18	1	D+
HIVEHIVE Digital Technologies Ltd.	$1.81	-2.88×	0.81×	1.44×	17.53×	-416.1%	-21.0%	-40.2%	-49.8%	-28.0%	-19.9%	-24.9%	0.13×	1.76×	-90.32×	1.1×	0.0%	3	-0.45	1	C-
Peer median	—	-6.1×	6.73×	21.58×	-13.21×	-416.1%	25.8%	-40.2%	-49.8%	-13.7%	-5.0%	-21.0%	0.38×	-0.6×	-9.23×	4.01×	0.0%	3	-0.18	1	—