Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
WWthis companyWW International, Inc.	$10.48	0.28×	0.92×	0.41×	0.49×	438.5%	71.8%	6.5%	148.6%	332.0%	5.5%	-15.9%	1.47×	0.25×	0.73×	1.69×	0.0%	2	0.73	2	C+
BNEDBarnes & Noble Education, Inc.	$13.14	20.96×	1.2×	0.21×	8.64×	-233.5%	21.4%	2.6%	1.0%	5.7%	6.8%	9.6%	0.76×	3.27×	2.75×	1.71×	0.0%	8	1.8	3	B-
CALCaleres, Inc.	$13.27	-55.55×	0.66×	0.14×	17.77×	379.7%	43.0%	1.1%	-0.3%	-1.2%	1.5%	8.1%	1.48×	12.16×	1.57×	1.02×	2.4%	7	2.01	4	A-
EMPDEmpery Digital Inc.	$2.05	-0.56×	0.31×	86.63×	-1.17×	-374.8%	-42.3%	-3161.2%	-15390.4%	-55.7%	-8.0%	-21.4%	0.37×	-0.61×	-13.68×	0.27×	0.0%	1	-5.6	2	C
GCOGenesco Inc.	$36.69	22.6×	0.53×	0.12×	10.12×	-71.9%	46.3%	1.0%	0.5%	2.3%	2.2%	27.9%	0.92×	5.88×	5.29×	1.64×	0.0%	6	2.39	4	A-
HLLYHolley Inc.	$2.41	25.81×	1.1×	0.8×	9×	81.7%	41.1%	14.3%	3.1%	4.3%	5.5%	2.8%	1.18×	4.49×	1.69×	2.75×	0.0%	7	1.28	2	B-
Peer median	—	20.96×	0.66×	0.21×	9×	-71.9%	41.1%	1.1%	0.5%	2.3%	2.2%	8.1%	0.92×	4.49×	1.69×	1.64×	0.0%	7	1.8	3	—