Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-16487.6%
-₹3,079.23
vs ₹18.79 price
Levered DCF
₹2,405.11
After debt service
Piotroski score
5 / 9
Average
Altman Z-score
8.11
Safe zone
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E44.1×2,605.88×2,000×-5,640.74×357.51×686.04×-15.08×-4.34×
P/B0.91×1.18×0.81×0.81×0.81×0.81×0.82×0.77×
P/S0.07×0.12×0.71×0.21×1.87×0×1.98×0.25×
EV / EBITDA31.93×1,643.83×337.95×3,104.36×252.12×399.89×-15.08×-5.71×
Gross margin0.4%0.7%4.4%1.5%12.6%0.0%-0.5%2.3%
Operating margin0.2%0.0%0.1%0.0%0.7%0.0%-13.0%-0.4%
Net margin0.2%0.0%0.0%-0.0%0.5%0.0%-13.1%-5.7%
Current ratio2.34×1.53×2.6×176.51×144.49×93.52×28.56×3.84×
Debt / equity0×0×0×0×0×0×0×0×
Interest coverage104.53×21.5×0×0×0×0×0×0×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity2.1%0.0%0.0%-0.0%0.2%0.1%-5.4%-17.8%
Return on invested capital2.1%0.0%0.0%-0.0%0.2%-3.3%-5.4%-1.4%
Return on assets1.2%0.0%0.0%-0.0%0.2%0.1%-5.2%-13.2%
Free cash flow yield-0.2%-43.4%63.4%-0.0%-0.2%-0.2%-16.9%-91.8%
Earnings yield2.3%0.0%0.1%-0.0%0.3%0.1%-6.6%-23.1%
Enterprise value₹56.7M₹72.3M₹17.9M₹49.7M₹49.7M₹49.6M₹49.5M₹49.4M
Net debt / EBITDA-0.21×-10.52×-604.45×-23.5×-1.92×-3.7×0.17×0.07×
Cash conversion cycle (days)27414293823086198