| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $334.26 | 34.06× | 5.87× | 4.22× | 22.7× | -51.6% | 26.8% | 14.3% | 12.4% | 17.2% | 10.9% | 2.3% | 0.28× | 0.58× | 11.19× | 2.08× | 0.4% | 6 | 6.52 | 3 | B | |
| $86.61 | 40.72× | 2.97× | 1.62× | 12.91× | -64.9% | 30.5% | 8.7% | 4.0% | 7.3% | 7.2% | 5.5% | 0.67× | 1.98× | 1.73× | 3.66× | 0.2% | 7 | 5.23 | 2 | B- | |
| $209.03 | 28.91× | 5.15× | 4.6× | 20.41× | -52.1% | 42.2% | 18.4% | 15.9% | 17.8% | 9.6% | 3.2% | 0.59× | -1.04× | 37.54× | 5.53× | 0.5% | 3 | 5.96 | 3 | B+ | |
| $488.60 | 42.6× | 8.14× | 5.9× | 27.37× | -47.2% | 37.2% | 18.2% | 13.8% | 19.1% | 12.4% | 2.7% | 0.52× | 1.2× | 14.79× | 1.44× | 0.2% | 8 | 6.4 | 3 | B+ | |
| $148.42 | -38.05× | 2.15× | 1.72× | -1,886.06× | -71.4% | 26.9% | 8.9% | -4.5% | -5.6% | 5.7% | -3.4% | 0.52× | -329.18× | 5.82× | 3.5× | 0.0% | 4 | 4.3 | 1 | C- | |
| $333.36 | 37.76× | 17.6× | 7.17× | 27.92× | -81.4% | 36.8% | 19.1% | 19.0% | 46.6% | 8.1% | 2.2% | 1.1× | 0.67× | 10.4× | 1.04× | 0.4% | 7 | 3.52 | 3 | B | |
| Peer median | — | 37.76× | 5.15× | 4.6× | 20.41× | -64.9% | 36.8% | 18.2% | 13.8% | 17.8% | 8.1% | 2.7% | 0.59× | 0.67× | 10.4× | 3.5× | 0.2% | 7 | 5.23 | 3 | — |





