Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
WWL.WAthis companyWawel S.A.	PLN 708.00	10.99×	1.16×	1.26×	6.78×	178.2%	30.2%	12.4%	11.4%	10.6%	8.9%	3.8%	0.01×	-1.06×	151.17×	6.28×	1.4%	7	6.74	5	S-
HEL.WAHelio S.A.	PLN 44.20	9.93×	0.82×	0.3×	6.96×	-37.3%	22.3%	5.8%	3.0%	8.2%	9.0%	-28.1%	0.37×	2.05×	4.92×	2.21×	0.0%	5	3.15	4	A-
OTM.WAZaklady Przemyslu Cukierniczego Otmuchów S.A.	PLN 4.51	12.7×	1.08×	0.52×	4.56×	-120.6%	24.2%	8.0%	4.2%	8.6%	10.8%	8.8%	0.05×	0.06×	4.34×	1.17×	0.0%	7	3.03	3	B+
Peer median	—	11.31×	0.95×	0.41×	5.76×	-78.9%	23.2%	6.9%	3.6%	8.4%	9.9%	-9.7%	0.21×	1.06×	4.63×	1.69×	0.0%	6	3.09	4	—