| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $21.94 | 15.97× | 3.65× | 0.79× | 11.34× | -102.9% | 47.0% | 8.0% | 5.1% | 23.5% | 9.6% | 8.2% | 1.87× | 3.08× | 4.58× | 1.4× | 2.2% | 7 | 3.27 | 3 | B | |
| $70.70 | -26.13× | 2.06× | 1.27× | 35.32× | -43.0% | 20.6% | -1.4% | -4.8% | -7.9% | -1.2% | 5.5% | 0.63× | 6.58× | -0.62× | 2.1× | 2.2% | 9 | 3.52 | 3 | B+ | |
| $24.71 | 7.19× | 0.48× | 0.13× | 6.4× | 184.7% | 40.6% | 3.3% | 1.8% | 6.7% | 3.7% | 56.4% | 1.64× | 4.92× | 1.77× | 1.46× | 2.9% | 6 | 1.73 | 3 | B+ | |
| $109.45 | 17.24× | 3.26× | 3.21× | 9.06× | -34.9% | 45.1% | 25.1% | 18.6% | 18.9% | 19.0% | 7.3% | 0.05× | -0.38× | 70.55× | 0.86× | 1.3% | 8 | 10.08 | 4 | A | |
| $5.23 | -17.57× | 1.75× | 0.35× | 8.33× | 329.0% | 17.3% | 9.9% | -2.0% | -10.0% | 8.7% | 7.4% | 3.86× | 5.43× | 1.86× | 1.25× | 0.0% | 5 | 0.94 | 1 | C- | |
| $43.08 | 66.1× | 3.41× | 1.17× | 26.93× | -32.3% | 41.1% | 2.7% | 1.8% | 5.2% | 3.0% | 4.1% | 0.56× | 3.03× | 5.58× | 1.9× | 2.1% | 6 | 5.81 | 4 | A- | |
| Peer median | — | 7.19× | 2.06× | 1.17× | 9.06× | -32.3% | 40.6% | 3.3% | 1.8% | 5.2% | 3.7% | 7.3% | 0.63× | 4.92× | 1.86× | 1.46× | 2.1% | 6 | 3.52 | 3 | — |





