Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
WXF.VIthis companyWarimpex Finanz- und Beteiligungs AG	€0.47	-9.72×	0.33×	1.06×	27.6×	-467.8%	38.3%	1.9%	-10.9%	-3.4%	0.2%	-14.8%	2.11×	23.81×	0.06×	0.39×	0.0%	6	0.34	3	B-
CPI.VICPI Europe AG	€15.44	4.21×	0.49×	2.65×	7.09×	1350.6%	86.3%	50.5%	62.7%	11.5%	3.9%	16.7%	0.82×	4.3×	2.33×	1.18×	0.6%	5	0.54	5	A+
PYT.VIPolytec Holding AG	€4.09	7.17×	0.33×	0.11×	2.86×	-105.3%	11.1%	1.7%	1.5%	4.6%	2.7%	20.6%	0.54×	1.18×	1.44×	1.34×	0.0%	6	2.44	4	A-
UQA.VIUNIQA Insurance Group AG	€17.96	11.2×	1.56×	0.52×	7.83×	246.7%	92.2%	5.6%	4.6%	13.9%	6.9%	17.6%	0.46×	1.05×	11.63×	0.61×	3.9%	3	0.48	4	A-
ZAG.VIZumtobel Group AG	€3.94	124.57×	0.36×	0.15×	3.95×	437.5%	41.7%	1.7%	0.1%	0.3%	0.2%	4.3%	0.43×	1.82×	1.7×	1.44×	4.2%	6	1.48	4	A-
Peer median	—	9.19×	0.42×	0.33×	5.52×	342.1%	64.0%	3.7%	3.1%	8.1%	3.3%	17.1%	0.5×	1.5×	2.02×	1.26×	2.3%	6	1.01	4	—