| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $6.24 | -19.18× | 4.5× | 0.34× | 72.83× | -221.8% | 14.0% | -1.8% | -1.8% | -23.9% | -16.7% | 10.5% | 0.41× | -8× | -13.76× | 1.04× | 0.0% | 4 | 0.92 | 2 | C | |
| $2.42 | -9.06× | 1.91× | 2.49× | -10.87× | -3223.6% | 20.4% | -29.1% | -27.8% | -21.3% | -19.7% | -15.5% | 0.13× | 0.14× | 0× | 1.68× | 0.0% | 2 | 3.48 | 2 | C+ | |
| $10.32 | -43.72× | 2.94× | 0.87× | 193.71× | -134.1% | 30.9% | -0.6% | -2.0% | -6.7% | -1.3% | 1.8% | 0.53× | 29.33× | -0.42× | 1.82× | 0.0% | 6 | 5.56 | 2 | B- | |
| $0.41 | -21.55× | 47.21× | 39.31× | -23.98× | -329.7% | 83.4% | -190.2% | -182.4% | -219.1% | -101.5% | -3.0% | 1.25× | -0.27× | 0× | 3.84× | 0.0% | 1 | -69.51 | 1 | D+ | |
| Peer median | — | -21.55× | 2.94× | 2.49× | -10.87× | -329.7% | 30.9% | -29.1% | -27.8% | -21.3% | -19.7% | -3.0% | 0.53× | 0.14× | 0× | 1.82× | 0.0% | 2 | 3.48 | 2 | — |



