| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $2.23 | -3.44× | 18.7× | 14.92× | -4.28× | 513.4% | 3.3% | -378.2% | -433.0% | -542.8% | -98.1% | -16.7% | 3.82× | -0.54× | 0× | 3.8× | 0.0% | 3 | -16.43 | 1 | D+ | |
| $0.18 | -0.28× | -0.2× | 0× | -2.69× | -1320.4% | 0.0% | 0.0% | 0.0% | 71.3% | 1180.0% | -158.6% | -0.65× | -2.02× | 0× | 0.49× | 0.0% | 2 | -129.27 | 2 | C | |
| $6.35 | -0.31× | 0.39× | 1.33× | -0.67× | -1476.7% | 80.6% | -450.1% | -433.7% | -125.9% | -67.7% | -390.3% | 0.87× | -0.35× | 0× | 3.59× | 0.0% | 2 | -18.11 | 2 | C | |
| $1.31 | -0.35× | 0.78× | 0× | 0.24× | 259.5% | 0.0% | 0.0% | 0.0% | -219.7% | -222.5% | -300.5% | 0.04× | 0.59× | 0× | 2.96× | 0.0% | 2 | -10.78 | 3 | B | |
| $0.27 | -0.14× | 0.33× | 10.83× | 0.08× | 1999.8% | 64.3% | -5025.5% | -7533.6% | -227.3% | -138.3% | -442.4% | 0.06× | 0.22× | 0× | 3.87× | 0.0% | 2 | -17.12 | 3 | B- | |
| $1.49 | -0.63× | 3.66× | 10.52× | -1.02× | -554.2% | -19.7% | -1053.1% | -1678.1% | -583.2% | -173.5% | -81.8% | 1.11× | 0.09× | -206.17× | 1.51× | 0.0% | 3 | -41.74 | 1 | C- | |
| Peer median | — | -0.31× | 0.39× | 1.33× | -0.67× | -554.2% | 0.0% | -450.1% | -433.7% | -219.7% | -138.3% | -300.5% | 0.06× | 0.09× | 0× | 2.96× | 0.0% | 2 | -18.11 | 2 | — |





