Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
XAU.TOthis companyGoldmoney Inc.	CA$12.59	3.17×	0.91×	0.9×	2.36×	179.5%	26.5%	23.1%	28.6%	28.7%	17.6%	24.0%	0.27×	-1.54×	10.12×	1.47×	0.0%	8	1.68	5	S-
DMGI.VDMG Blockchain Solutions Inc.	CA$0.36	-9.3×	0.83×	2.02×	10.84×	-693.8%	4.8%	-17.0%	-21.7%	-9.0%	-6.4%	-3.4%	0.1×	0.97×	-3.17×	4.04×	0.0%	1	0.59	2	C
HODL.CNSol Strategies Inc.	CA$1.63	-3.47×	1.06×	8.33×	-134.07×	-39.0%	29.8%	-79.0%	-240.6%	-30.5%	-5.4%	-9.1%	0.45×	-39.19×	-2.06×	0.11×	0.0%	3	-6.29	1	C-
NDA.VNeptune Digital Assets Corp.	CA$0.47	362.07×	1.86×	74.9×	100.94×	-135.9%	43.9%	-161.7%	20.6%	0.5%	-1.4%	-2.0%	0.13×	6.45×	-7.93×	0.98×	0.0%	4	1.39	1	C-
PNP.TOPinetree Capital Ltd.	CA$10.70	10.52×	1.18×	5.93×	9.35×	770.0%	99.6%	60.3%	56.5%	11.3%	11.1%	-3.7%	0×	-0.51×	753.71×	63.66×	0.0%	3	26.33	3	B+
RS.TOReal Estate Split Corp.	CA$8.60	9.7×	0.98×	13.13×	8.71×	-70.3%	70.1%	64.2%	135.3%	10.1%	4.5%	5.8%	0×	-0.43×	0×	1.89×	17.1%	—	—	4	A-
Peer median	—	9.7×	1.06×	8.33×	9.35×	-70.3%	43.9%	-17.0%	20.6%	0.5%	-1.4%	-3.4%	0.1×	-0.43×	-2.06×	1.89×	0.0%	3	0.99	2	—