| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $11.16 | -1.5× | 0.69× | 5.34× | -0.87× | -998.5% | -47.9% | -156.1% | -357.3% | -46.3% | -14.7% | -45.8% | 0.03× | 2.58× | -358.52× | 14.53× | 0.0% | 3 | 1.38 | 2 | C | |
| $464.40 | 24.76× | 5.7× | 2.09× | 14.02× | -42.5% | 25.3% | 12.0% | 8.4% | 23.0% | 11.9% | 3.4% | 0.66× | 0.98× | 12.23× | 1.76× | 1.5% | 6 | 4.42 | 3 | B+ | |
| $826.94 | 36.47× | 15.9× | 4.67× | 45.89× | -61.8% | 19.8% | 3.6% | 12.8% | 43.7% | 6.3% | 2.1% | 0× | -2.4× | 0× | 0.98× | 0.2% | 6 | 2.74 | 4 | A- | |
| $12.21 | -36.38× | 6.57× | 0× | -28.44× | -51.9% | 0.0% | 0.0% | 0.0% | -18.0% | -20.5% | -2.5% | 0.01× | 4.52× | 0× | 53.48× | 0.0% | 4 | 31.15 | 2 | B- | |
| $5.33 | -6.53× | 1.98× | 73.7× | -6.53× | -95.8% | 36.3% | -2190.6% | -1130.3% | -30.4% | -61.8% | -19.8% | 0× | 1.26× | 0× | 4.3× | 0.0% | 1 | 25.86 | 2 | B- | |
| Peer median | — | 9.11× | 6.13× | 3.38× | 3.74× | -56.9% | 22.5% | 1.8% | 4.2% | 2.5% | -7.1% | -0.2% | 0.01× | 1.12× | 0× | 3.03× | 0.1% | 5 | 15.14 | 3 | — |




