Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
XELBthis companyXcel Brands, Inc.	$0.42	-0.21×	0.21×	0.75×	-1.8×	-1609.9%	100.0%	-146.2%	-353.5%	-97.2%	-19.8%	-189.5%	1.01×	-1.47×	-2.99×	0.49×	0.0%	3	-5.52	2	C
NWTGNewton Golf Company	$0.69	-0.92×	6×	0.68×	-0.76×	-13896.1%	56.0%	-92.8%	-74.0%	-650.1%	-747.3%	-101.5%	0.09×	0.21×	0×	0.94×	0.0%	3	-26.4	2	C
VEEETwin Vee Powercats Co.	$8.30	-0.4×	0.25×	0.23×	-0.4×	-26166.6%	8.5%	-55.1%	-58.1%	-63.9%	-58.3%	-263.9%	0.04×	0.14×	-100.6×	2.18×	0.0%	2	-2.85	2	C+
XWELXWELL, Inc.	$0.56	-0.09×	-0.07×	0.05×	-0.81×	-3233.7%	22.7%	-32.0%	-58.2%	77.1%	-247.7%	-759.0%	-0.57×	-0.7×	-69.82×	0.46×	17.4%	4	-35.83	2	C
Peer median	—	-0.4×	0.25×	0.23×	-0.76×	-13896.1%	22.7%	-55.1%	-58.2%	-63.9%	-247.7%	-263.9%	0.04×	0.14×	-69.82×	0.94×	0.0%	3	-26.4	2	—