Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-130.5%
-₹25.26
vs ₹82.72 price
Levered DCF
-₹28.21
After debt service
Piotroski score
1 / 9
Weak
Altman Z-score
—
Rating
C-
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-16.38×-14.89×-12.62×-7.42×-30.76×87.16×-31.19×-15.03×
P/B1.66×1.88×2.82×1.77×4.06×6.02×1.52×1.84×
P/S33.3×30.85×27.1×8.06×49.02×25.34×8.38×12.3×
EV / EBITDA-18.62×-18.63×-15.75×-8.48×-28.84×75.64×-46.31×-15.19×
Gross margin-90.4%-86.6%-28.4%-41.5%-75.2%68.3%9.1%-9.5%
Operating margin-218.0%-227.2%-55.7%-125.6%-177.4%21.9%-40.4%-85.1%
Net margin-203.3%-207.3%-214.6%-108.8%-159.3%29.0%-26.8%-81.9%
Current ratio5.02×3.67×3.49×6.35×16.94×13.84×9.76×8.29×
Debt / equity0.01×0.01×0.04×0.06×0.02×0×0.01×0.01×
Interest coverage-174.04×-85.34×-17.47×-72.96×0×65.35×-40.8×-4,183.39×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%-0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-10.1%-12.6%-22.4%-23.9%-13.2%6.9%-4.8%-12.3%
Return on invested capital-9.5%-12.3%-5.0%-23.5%-12.6%4.4%-6.3%-10.7%
Return on assets-8.9%-11.2%-18.5%-19.9%-11.5%5.8%-4.1%-10.0%
Free cash flow yield-5.3%-4.5%-6.1%-13.3%-0.6%-0.3%-7.3%-5.9%
Earnings yield-6.1%-6.7%-7.9%-13.5%-3.3%1.1%-3.2%-6.7%
Enterprise value₹1.2B₹1.2B₹1.8B₹1.2B₹3.9B₹3.6B₹681M₹727.7M
Net debt / EBITDA0.04×-0.02×-0.14×-0.15×0.71×-0.19×-0.08×0.45×
Cash conversion cycle (days)92881662191511339220