| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $6.32 | -6.54× | 7.51× | 1.97× | -9.25× | -277.8% | 58.3% | -21.1% | -30.0% | -114.3% | -30.0% | -10.9% | 1.47× | 0.48× | -3.26× | 3.45× | 0.0% | 3 | -4.42 | 1 | D+ | |
| $4.19 | -5.68× | 3.58× | 47.18× | -5.45× | -122.2% | 73.3% | -975.9% | -829.6% | -63.0% | -57.7% | -12.8% | 0.02× | 0.28× | 0× | 5.28× | 0.0% | 2 | -2.65 | 1 | D+ | |
| $5.43 | -5.91× | 1.75× | 52.85× | -3.66× | 53.5% | 100.0% | -1031.5% | -896.1% | -29.6% | -33.4% | -17.3% | 0.02× | 2.3× | -133.11× | 14.24× | 0.0% | 3 | 4.79 | 2 | C+ | |
| $6.39 | -8.89× | -19.16× | 2.1× | 48.19× | -281.7% | 31.4% | -1.0% | -23.8% | 216.8% | -0.6% | 2.3% | -10.04× | 15.18× | 0.57× | 3.49× | 0.0% | 4 | -0.14 | 1 | C- | |
| $17.37 | -14× | 1.8× | 2.07× | -15.87× | -168.7% | 38.8% | -9.1% | -14.9% | -12.9% | -5.1% | -1.4% | 0.56× | -8.08× | -17.61× | 4.26× | 0.0% | 4 | 2.5 | 1 | C- | |
| $10.38 | -10.72× | 6.47× | 5.35× | -11.05× | -82.2% | 86.2% | -48.0% | -49.7% | -60.1% | -35.4% | -7.2% | 0.64× | 1.56× | -7.21× | 10.22× | 0.0% | 4 | 1.35 | 1 | C- | |
| Peer median | — | -8.89× | 1.8× | 5.35× | -5.45× | -122.2% | 73.3% | -48.0% | -49.7% | -29.6% | -33.4% | -7.2% | 0.02× | 1.56× | -7.21× | 5.28× | 0.0% | 4 | 1.35 | 1 | — |





