Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
XIFRthis companyXPLR Infrastructure, LP	$7.31	-33.33×	0.29×	0.79×	10.18×	-3811.9%	10.6%	4.9%	-2.4%	-0.9%	0.3%	-23.3%	1.94×	8.64×	0.13×	0.91×	44.8%	6	0.16	2	C+
CDZICadiz Inc.	$3.77	-11.69×	19.55×	27.88×	-23.51×	-984.9%	31.6%	-156.9%	-209.2%	-146.8%	-20.0%	-5.8%	4.48×	-4.08×	-2.81×	1.22×	1.1%	1	-6.37	1	D+
EAIEntergy Arkansas, Inc. 1M BD 4.875%66	$18.33	5.2×	1.95×	0.71×	-868.12×	64107.2%	66.8%	24.7%	13.6%	37.4%	0.0%	-31.0%	1.18×	-869.58×	2.27×	3,640.82×	12.3%	4	—	4	A-
MSEXMiddlesex Water Company	$59.37	21.36×	1.84×	4.69×	14.06×	-133.8%	39.2%	27.9%	22.0%	8.6%	3.7%	-3.7%	0.84×	4.38×	3.8×	0.45×	2.7%	7	1.23	3	B
NRGVEnergy Vault Holdings, Inc.	$3.37	-7.09×	10.97×	3.63×	-9.47×	-624.8%	23.6%	-36.5%	-50.9%	-153.6%	-36.3%	-6.3%	1.43×	-0.41×	-8.79×	0.73×	0.0%	4	-1.16	1	D+
NXXTNextNRG Inc.	$2.49	-2.01×	-9×	2.16×	-3.02×	-19866.9%	8.4%	-85.8%	-104.8%	435.7%	-1606.8%	-8.1%	-1.35×	-0.39×	-4.06×	0.11×	0.0%	3	-26.95	2	C
Peer median	—	-2.01×	1.95×	3.63×	-9.47×	-624.8%	31.6%	-36.5%	-50.9%	8.6%	-20.0%	-6.3%	1.18×	-0.41×	-2.81×	0.73×	1.1%	4	-3.77	2	—