Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
XIM.Vthis companyXimen Mining Corp.	CA$0.06	-2.03×	-1.41×	0×	-2.69×	-120.3%	0.0%	0.0%	0.0%	69.3%	69.4%	-19.2%	-0.13×	-0.23×	-5.12×	0.01×	0.0%	1	-60.97	2	C
GCOM.VGreen Shift Commodities Ltd.	CA$0.06	-6.12×	1.22×	0×	-7.06×	-105.8%	0.0%	0.0%	0.0%	-19.8%	-18.9%	-15.2%	0.03×	-0.18×	-50.95×	7.11×	0.0%	3	7.38	4	A
KGC.VKestrel Gold Inc.	CA$0.03	-13.95×	6.02×	0×	-13.87×	-98.6%	0.0%	0.0%	0.0%	-43.2%	-43.6%	-1.8%	0×	0.06×	0×	4.66×	0.0%	2	-0.39	1	C-
KIP.VKiplin Metals Inc.	CA$0.10	-16.67×	2.13×	0×	-10.23×	-37.3%	0.0%	0.0%	0.0%	-12.7%	-14.5%	-5.4%	0×	4.45×	0×	38.35×	0.0%	1	-2.89	2	C
NRN.VNorthern Shield Resources Inc.	CA$0.04	-11.29×	2.1×	0×	-8.38×	-79.7%	0.0%	0.0%	0.0%	-18.8%	-22.6%	-9.7%	0×	0.94×	0×	2×	0.0%	1	-3	2	C
SPX.VStellar AfricaGold Inc.	CA$0.08	-2.25×	5.85×	0×	-1.75×	-75.9%	0.0%	0.0%	0.0%	-260.5%	-195.5%	-37.8%	0×	0.5×	0×	2.47×	0.0%	1	5.56	2	C
Peer median	—	-11.29×	2.13×	0×	-8.38×	-79.7%	0.0%	0.0%	0.0%	-19.8%	-22.6%	-9.7%	0×	0.5×	0×	4.66×	0.0%	1	-0.39	2	—