| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €25.55 | 19.56× | 0.76× | 5.98× | 24× | -28.4% | 70.3% | 33.1% | 30.4% | 3.9% | 1.7% | 6.3% | 1.01× | 13.65× | 0× | 0.24× | 3.7% | 3 | 0.58 | 3 | B+ | |
| €18.02 | 6.13× | 0.71× | 9.09× | 12.31× | 46.5% | 82.0% | 70.0% | 148.2% | 11.5% | 2.8% | 4.9% | 0.88× | 6.81× | 4.34× | 6.13× | 5.5% | 6 | 0.91 | 4 | A+ | |
| Peer median | — | 6.13× | 0.71× | 9.09× | 12.31× | 46.5% | 82.0% | 70.0% | 148.2% | 11.5% | 2.8% | 4.9% | 0.88× | 6.81× | 4.34× | 6.13× | 5.5% | 6 | 0.91 | 4 | — |

