Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
XMR.STthis companyXMReality AB (publ)	SEK 0.03	-3.31×	1.1×	0.65×	3.46×	-362.9%	61.8%	-18.5%	-19.8%	-33.6%	-31.0%	-54.7%	0.02×	-0.05×	-21.56×	0.33×	0.0%	3	2.08	2	C
ENERS.STEnersize Plc	SEK 0.00	-0.4×	-1.74×	4.23×	-0.89×	-214.2%	-35.9%	-538.8%	-905.6%	371.5%	2682.2%	-163.7%	-0.92×	-0.26×	-3.18×	0.36×	0.0%	2	-189.39	2	C
FRAM-B.STFram Skandinavien AB	SEK 2.59	-7.32×	626.61×	3.15×	-3.12×	-101.2%	-53.7%	-79.4%	-43.0%	-8563.3%	-10770.5%	-15.8%	0.47×	0.89×	-5.28×	0.88×	0.0%	3	-8.87	2	C
FSPORT.STFSport AB (publ)	SEK 0.08	-2.72×	0.26×	3.62×	0.36×	-175.9%	-392.9%	-482.0%	-132.3%	-9.5%	-34.6%	3.8%	0×	1.45×	0×	7.03×	0.0%	2	-2.65	2	C
LOLOYAL.STLoyal Solutions A/S	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
QCORE.STQlucore Ab (Publ)	SEK 0.30	-0.38×	0.38×	2.07×	-0.6×	-767.4%	-304.5%	-415.7%	-542.1%	-100.6%	-74.3%	-89.9%	0.04×	0.08×	-144.38×	1.6×	0.0%	5	-1.98	2	C+
Peer median	—	-1.56×	0.32×	3.38×	-0.75×	-195.0%	-179.1%	-448.9%	-337.2%	-55.0%	-54.4%	-52.8%	0.02×	0.48×	-4.23×	1.24×	0.0%	3	-5.76	2	—