| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $119.62 | -48.75× | 10.96× | 4.4× | -89.49× | -220.3% | 39.1% | -6.6% | -9.0% | -22.4% | -7.4% | -0.8% | 1.27× | -8.91× | -9.28× | 3.76× | 0.0% | 4 | 7.48 | 1 | D+ | |
| $1.89 | 9.32× | 0.93× | 0.57× | 3.74× | -177.5% | 33.9% | -24.6% | 7.7% | 12.4% | -15.2% | -44.0% | 0.66× | 0.82× | -18.47× | 2.87× | 0.0% | 4 | -1.45 | 2 | C | |
| $68.94 | 56.84× | 1.8× | 2.27× | 16.99× | -80.6% | 44.5% | 4.9% | 4.0% | 3.2% | 2.5% | 4.9% | 0× | -1.66× | 0× | 3.49× | 0.0% | 6 | 10.96 | 3 | B | |
| $6.63 | -6.78× | 0.84× | 1.29× | -11.03× | -163.4% | 47.0% | -10.7% | -18.9% | -12.4% | -6.4% | -1.0% | 0.03× | 1.17× | 0× | 3.57× | 0.0% | 1 | -1.1 | 3 | B- | |
| $6.15 | -3.17× | 5.94× | 4.93× | -3.59× | -719.5% | -16.1% | -119.5% | -155.2% | -187.0% | -68.7% | -13.3% | 1.05× | -0.02× | -12.58× | 2.34× | 0.0% | 2 | -1.28 | 2 | C | |
| Peer median | — | 3.07× | 1.36× | 1.78× | 0.07× | -170.5% | 39.2% | -17.7% | -7.5% | -4.6% | -10.8% | -7.1% | 0.35× | 0.4× | -6.29× | 3.18× | 0.0% | 3 | -1.19 | 3 | — |




