| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $38.36 | -12.35× | 1.79× | 9.05× | -27.04× | -122.2% | 91.6% | -141.4% | -73.2% | -14.5% | -21.5% | -12.2% | 0.3× | -2.85× | -5.56× | 6.25× | 0.0% | 2 | 4.41 | 2 | C | |
| $31.21 | -6.96× | 3.43× | 1,204.09× | -6.97× | -99.2% | 100.0% | -19160.0% | -17253.3% | -49.1% | -53.9% | -11.8% | 0× | 0.1× | 0× | 10.49× | 0.0% | 2 | 16.42 | 2 | C | |
| $2.44 | -1.36× | 1.83× | 0.68× | -2.54× | -2714.5% | 71.1% | -48.7% | -49.9% | -134.2% | -33.0% | -81.6% | 1.92× | -0.83× | -8.56× | 5.1× | 0.0% | 1 | -4.43 | 1 | D+ | |
| $37.56 | -4.35× | 7.94× | 12.91× | -6.18× | -172.6% | 100.0% | -236.8% | -297.1% | -182.6% | -52.8% | -29.3% | 1.66× | -0.98× | -4.99× | 4.97× | 0.0% | 1 | -1.18 | 2 | C | |
| $15.81 | -5.54× | 2.72× | 17.45× | -5.2× | -213.0% | 77.5% | -340.2% | -314.9% | -49.1% | -47.3% | -18.0% | 0.1× | 0.78× | 0× | 7.02× | 0.0% | 7 | 9.1 | 4 | A- | |
| Peer median | — | -4.94× | 3.07× | 15.18× | -5.69× | -192.8% | 88.8% | -288.5% | -306.0% | -91.7% | -50.0% | -23.6% | 0.88× | -0.36× | -2.5× | 6.06× | 0.0% | 2 | 3.96 | 2 | — |




