Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
XPELthis companyXPEL, Inc.	$38.79	26.98×	4.92×	2.9×	17.47×	-29.5%	42.2%	13.2%	10.8%	18.3%	15.5%	4.6%	0.08×	-0.36×	754.81×	3.25×	0.0%	6	7.59	4	A-
AMZNAmazon.com, Inc.	$268.16	31.66×	5.98×	3.43×	15.28×	-78.2%	50.3%	11.2%	10.8%	18.9%	10.7%	0.3%	0.37×	0.4×	35.17×	1.05×	0.0%	5	4.1	4	A-
TSLATesla, Inc.	$377.80	381.12×	17.66×	15.29×	122.6×	-95.8%	18.0%	4.6%	4.0%	4.6%	3.0%	0.4%	0.1×	-0.69×	12.88×	2.16×	0.0%	6	15.36	2	C+
HDThe Home Depot, Inc.	$350.95	26.5×	29.3×	2.28×	17.48×	-15.8%	33.3%	12.7%	8.6%	110.5%	19.0%	3.4%	5.1×	2.54×	8.66×	1.06×	2.4%	6	5.59	3	B
MCDMcDonald's Corporation	$280.64	25.47×	-121.74×	8.11×	18.54×	-1.0%	57.4%	46.1%	31.9%	-478.1%	17.4%	3.3%	-30.61×	3.68×	7.83×	0.95×	2.3%	8	4.65	2	C+
TJXThe TJX Companies, Inc.	$137.52	30.64×	16.54×	2.79×	20.57×	-33.2%	31.0%	11.9%	9.1%	53.9%	21.5%	2.9%	1.32×	0.85×	97×	1.14×	1.1%	7	6.34	3	B
Peer median	—	30.64×	16.54×	3.43×	18.54×	-33.2%	33.3%	11.9%	9.1%	18.9%	17.4%	2.9%	0.37×	0.85×	12.88×	1.06×	1.1%	6	5.59	3	—