Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
XPERthis companyXperi Inc.	$5.80	-4.76×	0.65×	0.6×	5.05×	-204.5%	71.7%	-9.8%	-12.6%	-13.6%	-8.5%	-8.0%	0.17×	-0.55×	-1.08×	2.42×	0.0%	3	-0.19	2	C+
ALMUAeluma, Inc.	$7.59	-42.46×	6.85×	87.44×	-34.52×	-264.3%	35.2%	-228.3%	-205.3%	-16.1%	-17.3%	-1.0%	0.04×	5.55×	0×	30.32×	0.0%	2	23.39	2	C
AXTIAXT, Inc.	$41.64	-33.37×	2.63×	8.13×	-59.29×	-112.0%	12.7%	-24.9%	-24.1%	-7.8%	-5.4%	-2.6%	0.24×	4.96×	-17.48×	2.72×	0.0%	4	8.81	2	C+
BZAIBlaize Holdings Inc.	$0.20	-0.98×	5.21×	5.26×	-1.76×	9399.8%	12.9%	-237.6%	-535.6%	-530.5%	-150.5%	-40.4%	0.05×	0.48×	0×	2.23×	0.0%	2	-14.26	1	D+
GPROGoPro, Inc.	$0.92	-2.39×	2.92×	0.34×	-3.39×	-157.0%	33.6%	-9.2%	-14.3%	-122.1%	-33.0%	-10.7%	1.09×	-0.44×	-7.13×	0.91×	0.0%	1	-3.3	2	C
GSITGSI Technology, Inc.	$3.14	-12.24×	2×	6.51×	-6.23×	-141.4%	54.5%	-69.6%	-52.7%	-16.2%	-19.2%	-10.0%	0.1×	3.49×	0×	8.61×	0.0%	1	5.25	2	C
Peer median	—	-12.24×	2.92×	6.51×	-6.23×	-141.4%	33.6%	-69.6%	-52.7%	-16.2%	-19.2%	-10.0%	0.1×	3.49×	0×	2.72×	0.0%	2	5.25	2	—