| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $0.48 | -15.76× | 2.45× | 0× | -16.01× | -100.3% | 0.0% | 0.0% | 0.0% | -15.5% | -17.9% | -6.0% | 0× | 0.02× | 0× | 37.26× | 0.0% | 1 | 30.06 | 1 | C- | |
| $1.03 | 6× | 2.72× | 0× | -11.3× | -102.6% | 0.0% | 0.0% | 0.0% | 45.9% | -5.8% | -8.0% | 0.35× | -0.22× | -1.96× | 3.08× | 0.0% | 1 | -1.36 | 1 | C- | |
| Peer median | — | 6× | 2.72× | 0× | -11.3× | -102.6% | 0.0% | 0.0% | 0.0% | 45.9% | -5.8% | -8.0% | 0.35× | -0.22× | -1.96× | 3.08× | 0.0% | 1 | -1.36 | 1 | — |

