Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
XPOFthis companyXponential Fitness, Inc.	$4.87	-5.6×	-1.06×	0.91×	87.68×	-258.9%	75.6%	25.3%	-10.7%	12.6%	33.2%	8.6%	-1.95×	55.38×	1.62×	0.82×	2.0%	2	-2.38	1	C-
BARKBARK, Inc.	$9.72	-2.24×	1.21×	0.22×	-3.77×	-506.4%	61.3%	-10.2%	-9.9%	-54.2%	-36.6%	-30.4%	0.52×	-0.66×	-21.65×	1.86×	0.0%	4	-0.94	2	C
CHPTChargePoint Holdings, Inc.	$11.94	-0.64×	6.58×	0.34×	-1.63×	-3046.8%	30.5%	-51.1%	-53.5%	-1033.8%	-47.9%	-47.8%	12.75×	-0.78×	-8.81×	1.2×	0.0%	4	-4.3	2	C
ESCAEscalade, Incorporated	$21.22	13.49×	1.07×	0.77×	8.08×	51.9%	26.0%	7.8%	5.7%	7.9%	7.1%	15.4%	0.11×	0.33×	22.4×	4.28×	4.5%	5	5.92	5	A+
FLWS1-800-FLOWERS.COM, Inc.	$2.63	-1.69×	1.59×	0.15×	-29.05×	-411.1%	38.0%	-4.6%	-9.0%	-93.8%	-15.5%	-5.7%	1.73×	-14.82×	-4.11×	0.92×	0.0%	4	2.03	1	C-
FNKOFunko, Inc.	$7.25	-2.74×	1×	0.2×	30.37×	-257.8%	38.7%	-5.0%	-7.4%	-36.3%	-9.4%	-20.6%	1.58×	17.48×	-2.37×	1.19×	0.0%	5	1.71	1	C-
Peer median	—	-1.69×	1.21×	0.22×	-1.63×	-411.1%	38.0%	-5.0%	-9.0%	-54.2%	-15.5%	-20.6%	1.58×	-0.66×	-4.11×	1.2×	0.0%	4	1.71	2	—