Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
XPONthis companyExpion360 Inc.	$2.76	-0.6×	0.57×	0.39×	-0.27×	-38738.9%	13.9%	-110.9%	-64.6%	-95.4%	-143.8%	-164.7%	0.14×	0.34×	-529.2×	7.07×	0.0%	4	-9.85	2	C+
BAERBridger Aerospace Group Holdings, Inc. Common Stock	$0.23	-4.36×	1.54×	0.81×	7.33×	-13757.2%	42.1%	12.5%	3.4%	6.4%	4.9%	-64.6%	3.79×	5×	0.66×	2.43×	0.0%	1	-1.4	1	D+
BKYIBIO-key International, Inc.	$2.43	-0.5×	0.47×	0.59×	-0.41×	-2269.1%	77.5%	-69.9%	-75.3%	-59.9%	-50.2%	-130.5%	0.09×	0.51×	-13.41×	1.49×	0.0%	2	-25.36	3	B
SUNESUNation Energy Inc.	$1.99	-0.24×	0.11×	0.04×	-0.9×	-10564.9%	38.3%	-2.3%	-15.1%	-44.7%	-4.7%	35.4%	0.41×	-0.48×	-0.72×	1.07×	10.8%	3	-0.84	2	C+
Peer median	—	-0.5×	0.47×	0.59×	-0.41×	-10564.9%	42.1%	-2.3%	-15.1%	-44.7%	-4.7%	-64.6%	0.41×	0.51×	-0.72×	1.49×	0.0%	2	-1.4	2	—