| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹1,102.30 | 119.68× | 3.03× | 4.55× | 53.38× | -211.0% | 20.8% | 7.0% | 3.8% | 2.5% | 2.0% | -4.9% | 0.43× | 4.83× | 4.71× | 4.12× | 0.2% | 2 | — | 1 | C- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹110.62 | 11.91× | 1.98× | 1.68× | 6.87× | 88.8% | 33.5% | 16.3% | 14.1% | 16.6% | 13.7% | 6.2% | 0× | -1.51× | 1,007.6× | 5.88× | 4.6% | 4 | 15.58 | 4 | A- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹686.20 | -3.05× | 1.06× | 1.12× | -12.17× | 220.3% | 7.4% | -26.3% | -36.6% | -34.8% | -7.3% | -14.4% | 1.31× | -6.63× | -4.03× | 3.18× | 0.8% | 1 | 0.77 | 1 | D+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 4.43× | 1.52× | 1.4× | -2.65× | 154.5% | 20.5% | -5.0% | -11.3% | -9.1% | 3.2% | -4.1% | 0.66× | -4.07× | 501.78× | 4.53× | 2.7% | 3 | 8.17 | 3 | — |


