| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $1.04 | -0.29× | 0.46× | 0.04× | 44.34× | -4306.4% | 27.1% | -0.8% | -14.7% | -156.4% | -0.8% | 86.4% | 6.45× | 41.04× | -0.23× | 1.12× | 23.7% | 5 | 0.88 | 2 | B- | |
| $60.44 | 26.42× | 2.27× | 0.66× | 9.81× | 174.2% | 26.4% | 8.8% | 2.5% | 8.6% | 10.6% | 10.5% | 1.07× | 2.35× | 3.9× | 1.3× | 0.0% | 6 | 1.83 | 3 | B+ | |
| $67.70 | 39.57× | 3.39× | 1.67× | 11.7× | -4.2% | 63.4% | 19.8% | 4.2% | 8.5% | 18.7% | 8.4% | 0.48× | 1.28× | 10.82× | 1.06× | 0.0% | 8 | 5.39 | 4 | A | |
| $28.92 | 10.36× | -75.65× | 0.47× | 8.16× | 25.8% | 20.0% | 6.6% | 4.6% | -730.9% | 25.0% | 10.7% | -31.45× | 1.76× | 7.16× | 0.77× | 4.2% | 7 | 1.61 | 2 | B- | |
| $3.82 | -18.14× | 3.02× | 2.07× | -71.14× | 82.7% | 66.0% | -10.8% | -11.3% | -16.5% | -13.7% | 1.7% | 0.15× | 1.86× | -21.21× | 1.03× | 0.0% | 3 | -0.08 | 3 | B- | |
| $8.14 | -4.75× | 1.07× | 0.71× | -32.03× | -29.6% | 21.7% | -12.0% | -12.0% | -18.0% | -9.1% | 58.7% | 0.35× | 4.14× | -2.06× | 3.14× | 0.3% | 5 | 1.24 | 2 | B- | |
| Peer median | — | 10.36× | 2.27× | 0.71× | 8.16× | 25.8% | 26.4% | 6.6% | 2.5% | -16.5% | 10.6% | 10.5% | 0.35× | 1.86× | 3.9× | 1.06× | 0.0% | 6 | 1.61 | 3 | — |





