Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
XTB.WAthis companyXTB S.A.	PLN 132.94	13.11×	4.22×	3.93×	0.71×	843.4%	86.5%	38.9%	30.0%	32.2%	7.6%	35.0%	0.01×	-9.11×	0×	697.17×	7.6%	6	3.26	2	C
GPW.WAGielda Papierów Wartosciowych w Warszawie S.A.	PLN 96.50	13.98×	2.41×	4.94×	8.93×	17.2%	70.8%	36.5%	35.3%	17.2%	13.4%	4.7%	0.02×	-0.71×	50.27×	3.66×	4.9%	7	8.01	4	A-
IDM.WAIDM S.A.	PLN 0.44	-53.76×	8,056.56×	5.62×	-179.17×	-541.8%	30.9%	30.9%	-10.4%	-14979.2%	55.8%	-2.3%	497.43×	-7.29×	4.3×	1.91×	0.0%	6	13.69	1	C-
IPE.WAIPOPEMA Securities S.A.	PLN 8.44	4.55×	0.8×	0.37×	-1.61×	187.5%	8.7%	9.1%	8.0%	17.6%	10.9%	22.4%	0.23×	-4.42×	9.69×	1.47×	5.8%	6	1.95	4	A
NTC.WANew Tech Capital S.A.	PLN 0.62	-0.9×	0.4×	-208.73×	-0.73×	-83.7%	123.0%	3897.9%	23225.2%	-44.4%	-2.1%	-0.3%	0.03×	-0.04×	0×	34.82×	0.0%	1	-1.47	2	C+
NVG.WANovavis Group S.A.	PLN 0.38	-7.5×	42.02×	-29.21×	-7.64×	-116.6%	204.8%	323.7%	391.9%	-563.9%	-42.4%	-11.8%	7.3×	-1.08×	-16.32×	0.21×	0.0%	3	-1.64	2	C
Peer median	—	-0.9×	2.41×	0.37×	-1.61×	-83.7%	70.8%	36.5%	35.3%	-44.4%	10.9%	-0.3%	0.23×	-1.08×	4.3×	1.91×	0.0%	6	1.95	2	—