Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
XTC.TOthis companyExco Technologies Limited	CA$8.05	10.63×	0.63×	0.42×	4.8×	84.0%	20.0%	5.5%	3.9%	6.0%	5.5%	11.6%	0.24×	1.08×	6.65×	2.7×	6.3%	6	3.08	4	A+
ATHR.CNAether Catalyst Solutions, Inc.	CA$0.01	-5.36×	-20.39×	0×	-6.83×	-175.6%	0.0%	0.0%	0.0%	382.4%	-286.8%	-27.2%	-2.3×	-0.66×	-10.89×	0.58×	0.0%	2	-32.34	2	C
CKI.TOClarke Inc.	CA$24.00	22.03×	1×	3.53×	14.14×	33.8%	41.9%	15.3%	16.0%	4.5%	1.5%	1.5%	1×	7.03×	1.15×	0.06×	0.0%	5	0.24	4	A
GBT.TOBMTC Group Inc.	CA$13.00	12.3×	0.71×	0.67×	23.18×	143.6%	40.2%	-1.0%	5.4%	5.7%	-0.8%	2.5%	0.03×	0.72×	0×	0.98×	2.8%	4	3.11	4	A
HC.VHypercharge Networks Corp.	CA$0.09	-3.43×	3.93×	0.84×	-2.41×	-13813.8%	27.8%	-27.3%	-24.6%	-114.7%	-109.1%	-24.5%	0.07×	0.9×	0×	1.81×	0.0%	2	-4.32	1	C-
PZA.TOPizza Pizza Royalty Corp.	CA$11.80	16.61×	1.73×	12.76×	14.18×	25.6%	100.0%	98.0%	76.8%	10.4%	8.7%	6.1%	0.16×	1.16×	25.04×	2.06×	6.5%	4	2.36	4	A
Peer median	—	12.3×	1×	0.84×	14.14×	25.6%	40.2%	0.0%	5.4%	5.7%	-0.8%	1.5%	0.07×	0.9×	0×	0.98×	0.0%	4	0.24	4	—