Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
XTIAthis companyXTI Aerospace, Inc.	$0.94	-0.29×	0.99×	0.9×	-0.29×	-148.4%	21.9%	-182.2%	-305.7%	-336.4%	-97.2%	-181.8%	0.56×	0.1×	-151.75×	1.09×	0.0%	3	-5.42	2	C
CVUCPI Aerostructures, Inc.	$4.80	-59.91×	1.96×	0.73×	318.37×	-89.2%	15.2%	-0.3%	-1.2%	-3.3%	-0.2%	-10.4%	1.09×	111.23×	-0.11×	1.89×	0.0%	4	1.46	3	B
CVVCVD Equipment Corporation	$4.16	-13.43×	0.86×	0.82×	-14.32×	-95.4%	28.3%	-6.8%	-6.1%	-6.4%	-7.0%	-17.5%	0.01×	9.65×	-134.38×	6.06×	0.0%	5	7.55	4	A-
KITTNauticus Robotics, Inc.	$1.33	-0.07×	0.73×	0.97×	-0.68×	-18529.1%	-133.9%	-449.8%	-774.0%	-581.7%	-81.3%	-467.3%	3.16×	-0.51×	-2.72×	0.26×	0.0%	3	-17.64	1	C-
NIXXNixxy, Inc.	$0.23	-1.28×	2.46×	0.2×	-1.92×	-6099.5%	0.0%	-10.2%	-15.3%	-187.9%	-113.6%	-25.3%	0.1×	-0.06×	-81.36×	0.38×	0.0%	3	-2.96	2	C
SIDUSidus Space, Inc.	$1.10	-2.64×	1.53×	22.96×	-1.74×	-647.9%	-168.2%	-827.7%	-871.0%	-58.2%	-47.0%	-33.9%	0.18×	1.37×	-310.7×	3.37×	0.0%	2	10.53	2	C+
Peer median	—	-2.64×	1.53×	0.82×	-1.74×	-647.9%	0.0%	-10.2%	-15.3%	-58.2%	-47.0%	-25.3%	0.18×	1.37×	-81.36×	1.89×	0.0%	3	1.46	2	—