Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
XTP.DEthis companySino AG	€126.00	239.53×	18.11×	25.35×	120.5×	-85.8%	99.7%	13.6%	10.6%	7.6%	7.0%	1.1%	0×	-0.02×	45.61×	0.04×	0.0%	5	51.87	3	B+
BWB.DEBaader Bank Aktiengesellschaft	€6.90	6.2×	1.35×	0.55×	4.11×	232.7%	50.8%	12.7%	8.9%	21.8%	1.6%	23.7%	0.29×	0.43×	0×	0.6×	2.0%	5	0.2	3	B-
LUS1.DELang & Schwarz AG	€15.40	4.33×	2.29×	0.18×	0.71×	1141.3%	10.0%	6.6%	4.0%	53.0%	4.1%	47.4%	0.96×	-1.78×	32.05×	12.04×	7.9%	6	1.57	3	B+
O4B.DEOVB Holding AG	€18.80	33.67×	2.99×	0.66×	31.39×	59.5%	15.9%	-1.1%	2.0%	8.9%	-2.5%	8.8%	0.1×	-9.01×	-11.93×	1.24×	5.0%	6	2.11	4	A-
SB1.DESmartbroker Holding AG	€7.86	-22.94×	6.25×	3.55×	-375.91×	-189.5%	-3.3%	-15.9%	-15.5%	-27.2%	-23.0%	0.6%	0.08×	28.24×	-123.57×	3.3×	0.0%	4	7.33	1	C-
VVV3.DEÖkoworld AG	€26.40	9.53×	1.21×	3.35×	2.01×	94.9%	76.9%	43.0%	35.1%	12.6%	10.7%	11.4%	0×	-5×	0×	33.79×	9.1%	7	10.57	3	B+
Peer median	—	6.2×	2.29×	0.66×	2.01×	94.9%	15.9%	6.6%	4.0%	12.6%	1.6%	11.4%	0.1×	-1.78×	0×	3.3×	5.0%	6	2.11	3	—