Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
XXIthis companyTwenty One Capital Inc	$5.59	-2.38×	0.15×	0×	-60.76×	-213.2%	0.0%	0.0%	0.0%	-6.3%	-0.4%	-0.5%	0.14×	-25.19×	-41.89×	47.62×	0.0%	2	-2.28	2	C
CEPOCantor Equity Partners I, Inc. Class A Ordinary Shares	$10.81	-40.04×	1.37×	0×	-273.14×	-100.2%	0.0%	0.0%	0.0%	-3.4%	-0.5%	0.0%	0×	-0.47×	0×	0.26×	0.0%	1	8.53	2	C+
GSHRGesher Acquisition Corp. II	$10.64	51.35×	0.82×	0×	-110.18×	—	0.0%	0.0%	0.0%	2.4%	-0.7%	-0.7%	0×	1.02×	0×	2.87×	0.0%	2	23.76	2	C+
HCMAHCM III Acquisition Corp.	$10.34	154.46×	1.39×	0×	-369.34×	—	0.0%	0.0%	0.0%	0.9%	-0.4%	-0.1%	0×	1.11×	0×	1.64×	0.0%	4	5.42	2	C
IBACIB Acquisition Corp. Common Stock	$10.93	47.82×	7.74×	0×	-157.5×	—	0.0%	0.0%	0.0%	22.3%	-3.8%	-1.1%	0×	0.57×	0×	0.68×	0.0%	2	12.7	1	D+
MACIMelar Acquisition Corp. I	$8.10	40.88×	1.03×	0×	-117.73×	—	0.0%	0.0%	0.0%	3.4%	-0.8%	-0.5%	0.02×	-2.5×	-2.73×	0.91×	0.0%	2	12.9	3	B-
Peer median	—	47.82×	1.37×	0×	-157.5×	-100.2%	0.0%	0.0%	0.0%	2.4%	-0.7%	-0.5%	0×	0.57×	0×	0.91×	0.0%	2	12.7	2	—