Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
XXIX.Vthis companyXxix Metal Corp.	CA$0.14	-2.17×	5×	0×	-1.54×	-80.2%	0.0%	0.0%	0.0%	-233.1%	-263.0%	-10.8%	0×	0.36×	0×	1.9×	0.0%	1	1.68	1	C-
CCI.CNCanadian Copper Inc.	CA$0.57	-11.45×	-10.49×	0×	-12.72×	-101.2%	0.0%	0.0%	0.0%	91.7%	-85.6%	-6.8%	-0.76×	-0.28×	-11.38×	0.55×	0.0%	2	2.09	1	C-
CUU.VCopper Fox Metals Inc.	CA$0.59	-215.79×	2.74×	0×	-190.61×	-99.9%	0.0%	0.0%	0.0%	-1.2%	-1.2%	-0.5%	0×	0.5×	0×	1.79×	0.0%	1	303.19	2	C
EDEDCU.TOEdge Copper Corporation	CA$0.40	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
KDK.VKodiak Copper Corp.	CA$0.67	-54.86×	1.41×	0×	-67.73×	-83.9%	0.0%	0.0%	0.0%	-2.6%	-5.9%	-3.1%	0×	11.64×	0×	2.84×	0.0%	1	3.55	2	C
MTS.VMetallis Resources Inc.	CA$0.09	-7.5×	271.38×	0×	-7.56×	-100.5%	0.0%	0.0%	0.0%	-3616.5%	-1448.8%	-12.6%	1.51×	0.03×	-412.62×	1.14×	0.0%	1	-4.39	1	C-
Peer median	—	-33.16×	2.07×	0×	-40.22×	-100.2%	0.0%	0.0%	0.0%	-1.9%	-45.8%	-5.0%	0×	0.26×	-5.69×	1.46×	0.0%	1	2.82	2	—