Yamini Investments Company Limited (YAMNINV.BO) Valuation

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value

-709.3%

-₹3.53

vs ₹0.58 price

Levered DCF

-₹0.65

After debt service

Piotroski score

4 / 9

Average

Altman Z-score

—

Rating

Overall 2 / 5

Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

Metric	FY2026	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
P/E	155×	63.87×	183.33×	195×	195×	195×	195×	195×
P/B	0.42×	1.34×	0.68×	0.61×	0.61×	0.56×	0.56×	0.55×
P/S	4.43×	1.98×	4.66×	6.43×	7.98×	8.7×	8.45×	16.55×
EV / EBITDA	131.05×	38.09×	134.56×	50.23×	129.91×	130.09×	134.56×	129.73×
Gross margin	25.9%	7.6%	7.6%	16.6%	10.9%	11.8%	16.3%	27.2%
Operating margin	3.9%	6.3%	3.6%	12.8%	5.5%	5.9%	5.1%	17.2%
Net margin	2.9%	3.1%	2.5%	3.3%	4.1%	4.5%	4.3%	8.5%
Current ratio	2.26×	2.4×	19.83×	16.33×	86.46×	28.71×	27.87×	23.14×
Debt / equity	0.16×	0.28×	0×	0×	0×	0×	0×	0×
Interest coverage	0×	3.01×	275.03×	0×	1,490.6×	0×	0×	990.87×
Dividend yield	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%
Payout ratio	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%

Key metrics by fiscal year

Metric	FY2026	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
Return on equity	0.3%	2.1%	0.4%	0.3%	0.3%	0.3%	0.3%	0.3%
Return on invested capital	0.2%	2.5%	0.4%	0.9%	0.3%	0.3%	0.3%	0.5%
Return on assets	0.2%	1.6%	0.4%	0.3%	0.3%	0.3%	0.3%	0.3%
Free cash flow yield	0.0%	-13.1%	18.3%	-0.0%	-9.6%	-11.5%	-0.7%	6.6%
Earnings yield	0.6%	1.6%	0.5%	0.5%	0.5%	0.5%	0.5%	0.5%
Enterprise value	₹401.5M	₹1.1B	₹459.8M	₹410.2M	₹410.1M	₹375.9M	₹377.1M	₹364.5M
Net debt / EBITDA	36.65×	6.5×	-0.47×	-0.07×	-0×	-0.97×	-0.06×	-0.03×
Cash conversion cycle (days)	2,709	393	1,288	2,439	3,045	-86	2,631	5,489