Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-96.3%
₹1.40
vs ₹37.70 price
Levered DCF
-₹23.87
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
0.48
Distress zone
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E45×-7.47×18.89×-42.88×3.96×-559.12×82.95×2,941.86×
P/B5.8×2.26×1.03×2.57×2.42×6.25×6.18×6.68×
P/S57.75×-112.11×5.26×4,595.81×479.67×3,063.88×1,205.9×1,699.52×
EV / EBITDA-93.89×-24.89×45.33×-50.54×-38.94×-124.86×-108.77×-131.87×
Gross margin-48.0%154.5%45.2%-10302.7%-481.1%-1757.7%-472.6%-975.5%
Operating margin-113.0%704.4%4.0%-14525.7%-1540.9%-2662.2%-1212.7%-1463.1%
Net margin128.3%1500.8%27.8%-10752.7%12113.0%-547.7%1444.4%57.9%
Current ratio1.66×0.94×0.93×0.77×0.97×0.25×4.33×4.92×
Debt / equity2.68×0.97×0.33×0.33×0.62×0.1×0×0×
Interest coverage-0.65×-3.18×184.33×-429.96×0×0×-2,117.68×-2,041.76×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity12.9%-30.2%5.5%-6.0%61.2%-1.1%7.4%0.2%
Return on invested capital-2.3%-7.2%0.6%-6.1%-3.6%-5.0%-4.7%-4.2%
Return on assets2.8%-10.1%2.8%-2.8%32.7%-0.5%7.2%0.2%
Free cash flow yield-39.9%-33.9%-9.7%18.5%-95.8%18.2%4.1%-0.4%
Earnings yield2.2%-13.4%5.3%-2.3%25.3%-0.2%1.2%0.0%
Enterprise value₹1.2B₹347.2M₹190.2M₹383.6M₹422.7M₹328.9M₹335.4M₹340M
Net debt / EBITDA-29.65×-7.51×10.84×-5.73×-7.61×4.25×1.52×0.04×
Cash conversion cycle (days)7,67931,3472,51271,7119,5176,5641,49830,980