Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-6572.1%
-₹708.05
vs ₹10.94 price
Levered DCF
-₹992.38
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
10.03
Safe zone
Rating
A-
Overall 4 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E42.39×-11.72×-41.38×-32.18×105.1×16.83×-38.86×86.31×
P/B0.19×1.05×0.96×0.94×0.75×1.05×0.48×0.53×
P/S0.15×0.77×0.54×0.67×5.98×16.99×11.61×9.15×
EV / EBITDA15.13×-7.35×28.53×23.73×42.18×14.71×-427.72×29.63×
Gross margin6.2%2.9%1.1%3.5%31.9%7.1%58.8%-10.5%
Operating margin0.8%1.4%-4.9%-5.3%7.8%-42.7%-29.1%46.3%
Net margin0.4%-6.6%-1.3%-2.1%5.8%101.2%-29.7%10.6%
Current ratio3.43×13.65×5.24×2.24×2.42×5.61×40.17×33.76×
Debt / equity0.12×0.05×0.17×0.55×0.48×0.05×0.01×0.02×
Interest coverage3.13×3.63×-1.07×-1.48×1.01×-17.92×-2.37×6.58×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity0.4%-9.0%-2.3%-2.9%0.7%6.2%-1.2%0.6%
Return on invested capital0.9%1.8%-6.9%-4.4%-0.1%-2.2%-1.2%2.6%
Return on assets0.4%-7.9%-1.8%-1.6%0.4%5.4%-1.2%0.6%
Free cash flow yield100.1%18.1%-13.4%-59.2%-103.4%-25.9%-2.1%1.4%
Earnings yield2.4%-8.5%-2.4%-3.1%1.0%6.0%-2.6%1.2%
Enterprise value₹45.2M₹218.2M₹263.1M₹322.4M₹277.5M₹236.1M₹92.9M₹102.3M
Net debt / EBITDA1.18×0.42×4.12×7.63×15.02×-0.09×-2.07×-4.83×
Cash conversion cycle (days)135138135134455187257270