| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹3,408.20 | 60.11× | 3.42× | 1.83× | 14.38× | -163.0% | 24.1% | 10.7% | 3.0% | 5.7% | 6.2% | 1.0% | 1.26× | 3.77× | 1.59× | 1.37× | 0.0% | 7 | 3.67 | 2 | B- | |
| ₹1,590.10 | 66.13× | 5.91× | 12.51× | 39.85× | -418.7% | 37.1% | 25.6% | 18.9% | 8.9% | 7.5% | -3.4% | 0.19× | 1.2× | 16.43× | 1.78× | 0.0% | 3 | 12.88 | 3 | B- | |
| ₹78.53 | 66.39× | 1.76× | 1.06× | 25.34× | -105.2% | 28.2% | 1.4% | 1.6% | 2.7% | 1.4% | -1.8% | 0.69× | 6.12× | 0.38× | 1.27× | 0.0% | 4 | — | 1 | C- | |
| ₹695.95 | 30.37× | 4.4× | 7.29× | 17.93× | -51.0% | 49.5% | 29.0% | 24.0% | 14.5% | 12.7% | 1.1% | 0× | -0.07× | 783.81× | 5.01× | 0.9% | 4 | 18.49 | 3 | B+ | |
| ₹5,314.00 | 29.09× | 4.55× | 5.13× | 17.82× | 18.7% | 30.8% | 18.0% | 17.6% | 15.7% | 12.0% | 2.9% | 0.03× | -2.29× | 103.44× | 8.49× | 0.3% | 4 | 32.33 | 1 | C- | |
| ₹115.89 | 7.81× | 1.58× | 0.53× | 7.4× | -136.5% | 26.2% | 8.7% | 6.8% | 20.2% | 10.6% | -3.6% | 0.79× | 2.35× | 4.27× | 1.3× | 0.6% | 4 | — | 2 | C+ | |
| Peer median | — | 30.37× | 4.4× | 5.13× | 17.93× | -105.2% | 30.8% | 18.0% | 17.6% | 14.5% | 10.6% | -1.8% | 0.19× | 1.2× | 16.43× | 1.78× | 0.3% | 4 | 18.49 | 2 | — |





