Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+86.5%
₹283.47
vs ₹152.00 price
Levered DCF
₹20.30
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E1,007.14×-31.11×-2.5×-2.48×-5.1×-4.86×-5.33×-1.73×
P/B13.68×4.69×-0.54×-0.63×-0.81×-0.96×-1.19×-1.54×
P/S7.13×74,853.25×18.17×0×0×0×0×0×
EV / EBITDA253.19×-33,122.07×-18.55×-12.04×-11.42×-9.91×-9.74×-2.54×
Gross margin6.5%100.0%21.4%0.0%0.0%0.0%0.0%0.0%
Operating margin1.9%-128400.0%-273.1%0.0%0.0%0.0%0.0%0.0%
Net margin0.7%-240600.0%-725.6%0.0%0.0%0.0%0.0%0.0%
Current ratio2.02×0.93×0.12×0.39×0.04×0.03×0.03×0.07×
Debt / equity0.59×0×-1.1×-1.62×-1.03×-1.01×-1×-0.73×
Interest coverage1.42×-1.14×-0.6×-2.42×0×0×0×0×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity1.4%-15.1%21.7%25.4%15.8%19.7%22.4%88.7%
Return on invested capital1.1%-8.0%-82.6%-30.5%-518.4%-1535.5%-19892.8%329.3%
Return on assets0.6%-14.6%-165.7%-40.5%-392.1%-744.6%-782.4%-1242.5%
Free cash flow yield3.3%-16.7%-35.6%-38.8%-19.8%-21.5%-36.3%-41.4%
Earnings yield0.1%-3.2%-39.9%-40.3%-19.6%-20.6%-18.8%-57.7%
Enterprise value₹1.4B₹74.6M₹13.9M₹15.2M₹9.7M₹8.8M₹7.9M₹6.3M
Net debt / EBITDA4.4×101.74×-11.88×-8.46×-6.32×-5.06×-4.41×-0.8×
Cash conversion cycle (days)19-362000000