Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
YDKGthis companyYueda Digital Holding, Inc.	$1.02	-0.05×	0×	0.05×	-0.01×	-2059.7%	-2.5%	-160.1%	-99.7%	-9.0%	-14.5%	-328.9%	0×	0.03×	0×	638.68×	0.0%	4	1.16	2	C
GOOGAlphabet Inc.	$287.86	28.76×	9.16×	9.44×	21.2×	-65.3%	59.7%	32.0%	32.8%	31.8%	21.8%	1.9%	0.14×	0.16×	175.32×	2.01×	0.3%	5	8.85	3	B+
METAMeta Platforms, Inc.	$646.69	27.53×	7.66×	8.28×	16.38×	-61.2%	82.0%	41.4%	30.1%	27.8%	18.0%	2.8%	0.39×	0.46×	71.48×	2.6×	0.3%	4	6.46	3	B+
NFLXNetflix, Inc.	$63.70	36.34×	14.9×	8.78×	13.29×	75.2%	48.5%	29.5%	24.3%	41.3%	25.2%	2.4%	0.54×	0.18×	17.16×	1.19×	0.0%	7	8.53	3	B
DISThe Walt Disney Company	$119.09	16.49×	1.86×	2.17×	12.77×	-25.6%	37.8%	14.6%	13.1%	11.3%	8.1%	4.9%	0.41×	2.08×	7.63×	0.71×	0.9%	7	2.53	3	B+
VZVerizon Communications Inc.	$45.90	10.03×	1.65×	1.25×	7.41×	121.1%	45.6%	21.2%	12.4%	16.4%	6.2%	11.4%	1.92×	3.8×	4.37×	0.91×	6.7%	6	1.2	3	B+
Peer median	—	27.53×	7.66×	8.28×	13.29×	-25.6%	48.5%	29.5%	24.3%	27.8%	18.0%	2.8%	0.41×	0.46×	17.16×	1.19×	0.3%	6	6.46	3	—