| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| CA$0.10 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| CA$22.40 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 5 | 0.87 | — | — | |
| CA$22.16 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| CA$21.94 | 201× | 3.45× | 5.32× | 19.66× | -49.3% | -3.3% | 11.7% | 2.7% | 1.7% | 1.0% | 2.4% | 1.75× | 6.46× | 1.04× | 0.33× | 2.2% | 4 | 0.75 | 2 | C | |
| $154.83 | 49.06× | 5.17× | 1.29× | 16.24× | -34.0% | 31.8% | 6.1% | 2.6% | 10.6% | 6.9% | 4.6% | 1.18× | 2.74× | 4.54× | 1.25× | 0.7% | 6 | 3.04 | 3 | B | |
| CA$218.86 | 47.97× | 5.15× | 1.27× | 15.34× | -40.6% | 26.8% | 6.4% | 2.6% | 10.7% | 6.0% | 4.6% | 1.01× | 2.27× | 4.75× | 15.15× | 0.7% | 5 | 3.09 | 3 | B | |
| Peer median | — | 49.06× | 5.15× | 1.29× | 16.24× | -40.6% | 26.8% | 6.4% | 2.6% | 10.6% | 6.0% | 4.6% | 1.18× | 2.74× | 4.54× | 1.25× | 0.7% | 5 | 1.95 | 3 | — |



