| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $19.26 | 13.21× | 2.71× | 1.31× | 6.55× | 771.4% | 90.3% | 12.6% | 9.9% | 20.5% | 16.6% | 16.8% | 0.03× | -0.72× | 0× | 2.99× | 0.0% | 6 | 2.05 | 4 | A | |
| $45.30 | 16.24× | 4.03× | 2.14× | 8.01× | 140.4% | 77.3% | 27.1% | 13.1% | 24.7% | 7.8% | 16.1% | 3.81× | 3.78× | 2.4× | 2.48× | 3.4% | 6 | 1.56 | 3 | B | |
| $78.33 | 58.19× | 1.72× | 3.62× | -4,610.68× | -42.6% | 45.1% | 13.3% | 6.2% | 3.0% | 2.5% | 2.2% | 0.41× | -396.58× | 3.54× | 1.22× | 0.0% | 6 | 1.43 | 3 | B- | |
| $9.08 | -11.72× | -25.64× | 483.47× | -14.54× | -129.8% | -256.2% | -1535.8% | -4138.5% | 219.5% | -29.5% | -2.3% | -3.35× | -1.44× | -5.64× | 12.71× | 0.0% | 4 | 10.51 | 1 | C- | |
| $50.46 | 9.7× | 2.53× | 1.28× | 7.01× | 225.9% | 74.3% | 16.5% | 13.2% | 26.1% | 15.0% | 8.2% | 0.91× | 1.71× | 6.31× | 0.54× | 3.5% | 6 | 2.11 | 3 | B+ | |
| Peer median | — | 12.97× | 2.13× | 2.88× | -3.76× | 48.9% | 59.7% | 14.9% | 9.7% | 25.4% | 5.2% | 5.2% | 0.66× | 0.13× | 2.97× | 1.85× | 1.7% | 6 | 1.83 | 3 | — |




