| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| CA$0.19 | -18.57× | 4.83× | 10.77× | 52.21× | -436.8% | -21.3% | -269.1% | -58.2% | -26.1% | -96.6% | -28.3% | 0.25× | 1.62× | -21.89× | 0.67× | 0.0% | 3 | -1.69 | 1 | C- | |
| CA$15.42 | -28.61× | 25.59× | 4,569.44× | -41.93× | -91.6% | -319.9% | -10777.8% | -16057.4% | -89.9% | -37.9% | -1.8% | 0.02× | 2.18× | -572.17× | 49.41× | 0.0% | 3 | 19.82 | 2 | C | |
| CA$0.76 | -1.5× | 0.17× | 0.59× | 183.84× | -1446.5% | 10.7% | -31.8% | -38.6% | -11.1% | -4.3% | -62.6% | 0.65× | 143.44× | -1.98× | 0.9× | 0.0% | 5 | -0.05 | 2 | C | |
| CA$0.20 | -34.85× | 1.53× | 0.81× | 10.75× | -229.6% | 40.4% | 1.7% | -2.3% | -4.4% | -2.7% | -3.0% | 0.11× | -8.02× | 4.48× | 1.61× | 0.0% | 2 | 0.14 | 2 | C+ | |
| Peer median | — | -28.61× | 1.53× | 0.81× | 10.75× | -229.6% | 10.7% | -31.8% | -38.6% | -11.1% | -4.3% | -3.0% | 0.11× | 2.18× | -1.98× | 1.61× | 0.0% | 3 | 0.14 | 2 | — |



