| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $7.46 | 23.1× | 5.55× | 1.98× | 10.81× | -117.3% | 74.5% | 10.0% | 8.5% | 23.8% | 12.2% | 6.0% | 1.12× | 0.29× | 5.88× | 1.07× | 0.0% | 7 | 0.14 | 3 | B | |
| $58.63 | 10.91× | 3.09× | 1.16× | 9.36× | -3.6% | 23.3% | 11.2% | 10.6% | 28.3% | 12.9% | 12.2% | 0.97× | 0.53× | 725.36× | 2.02× | 0.0% | 7 | 4.14 | 4 | A+ | |
| $14.70 | 42.22× | 6.36× | 1.14× | 20.52× | 383.6% | 70.3% | 1.3% | 2.7% | 15.1% | 0.8% | 14.7% | 6.65× | 9.08× | 1.11× | 1.2× | 0.0% | 5 | 0.02 | 3 | B | |
| Peer median | — | 26.57× | 4.72× | 1.15× | 14.94× | 190.0% | 46.8% | 6.3% | 6.7% | 21.7% | 6.8% | 13.4% | 3.81× | 4.81× | 363.23× | 1.61× | 0.0% | 6 | 2.08 | 4 | — |


