| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| SEK 1.42 | -6.86× | 1.55× | 1.02× | -7.21× | -365.5% | 28.6% | -14.7% | -14.8% | -22.4% | -3.3% | -4.8% | 0.5× | -22.3× | -4.65× | 15.15× | 0.0% | 6 | -0.05 | 1 | C- | |
| SEK 6.60 | -10.95× | 3.46× | 10.7× | -5.45× | -150.2% | -147.8% | -165.8% | -97.4% | -31.5% | -40.1% | 0.0% | 0× | 1.1× | -8,744× | 4.44× | 0.0% | 2 | 12.04 | 1 | D+ | |
| SEK 1.29 | -1.47× | 0.34× | -19.95× | -1.25× | -78.5% | 100.0% | 407.6% | 1350.3% | -23.3% | -7.0% | -28.9% | 0× | 0.23× | 0× | 15.43× | 0.0% | 3 | 47.81 | 2 | C | |
| SEK 13.14 | 13.6× | 1.6× | 9.01× | 8.41× | -82.6% | 100.0% | 61.2% | 66.2% | 11.8% | 10.9% | 3.8% | 0× | -4.4× | 0× | 52.89× | 7.6% | 4 | 72.27 | 3 | B- | |
| SEK 0.85 | -2.49× | 5.8× | 1.59× | -3.59× | -14884.3% | 49.5% | -57.9% | -62.6% | -227.9% | -23.5% | -22.5% | 0× | 1.37× | -2.51× | 0.57× | 0.0% | 5 | -0.1 | 1 | C- | |
| SEK 22.90 | -4.64× | 0.75× | 0.83× | -6.33× | -480.4% | 78.5% | -21.9% | -16.3% | -14.6% | -2.9% | -110.8% | 0.21× | -1.41× | -8.93× | 1.06× | 0.0% | 4 | 0.45 | 2 | C+ | |
| Peer median | — | -2.49× | 1.6× | 1.59× | -3.59× | -150.2% | 78.5% | -21.9% | -16.3% | -23.3% | -7.0% | -22.5% | 0× | 0.23× | -2.51× | 4.44× | 0.0% | 4 | 12.04 | 2 | — |





