| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €3.64 | -31.2× | 1.11× | 0.41× | 25.39× | -2753.1% | 8.7% | 2.1% | -1.4% | -3.7% | 2.2% | 2.2% | 1.77× | 14.96× | 0.62× | 1.87× | 0.0% | 5 | 1.46 | 1 | C- | |
| €9.88 | 12.38× | 1.86× | 0.25× | 6.03× | 285.8% | 7.0% | 2.8% | 2.0% | 15.1% | 12.6% | 16.7% | 0.31× | -0.38× | 9.4× | 0.97× | 6.6% | 6 | 3.71 | 4 | A | |
| €2.40 | -4.11× | 1.77× | 0.46× | -9.96× | -80.0% | 1.9% | -10.8% | -11.0% | -42.7% | -28.1% | -9.4% | 0.36× | -0.54× | -10× | 0.9× | 0.0% | 3 | 1.73 | 2 | C | |
| €26.70 | 17.43× | 2.44× | 0.35× | 8.33× | -38.3% | 8.1% | 2.9% | 2.0% | 14.0% | 7.0% | 31.4% | 1.21× | 2.05× | 4.09× | 0.8× | 4.0% | 7 | 3.5 | 3 | B+ | |
| €2.18 | -2.19× | 1.21× | 0.49× | 12.03× | 1497.0% | 13.9% | 0.9% | -22.5% | -55.2% | 0.9% | 10.8% | 1.24× | 5.28× | 0.25× | 1.09× | 0.0% | 6 | 0.51 | 2 | B- | |
| €7.76 | 4.7× | 0.44× | 0.1× | 12× | -757.7% | 2.3% | 3.9% | 2.2% | 9.3% | 6.3% | 27.1% | 0.97× | 5.27× | 2.78× | 2.63× | 0.0% | 7 | 1.84 | 3 | B | |
| Peer median | — | 4.7× | 1.77× | 0.35× | 8.33× | -38.3% | 7.0% | 2.8% | 2.0% | 9.3% | 6.3% | 16.7% | 0.97× | 2.05× | 2.78× | 0.97× | 0.0% | 6 | 1.84 | 3 | — |





