Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-19926.8%
-₹1,280.81
vs ₹6.46 price
Levered DCF
-₹558.26
After debt service
Piotroski score
1 / 9
Weak
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-53.08×-71.25×7.11×-11.38×118.25×-23.75×337.5×46.28×
P/B0.24×0.32×0.16×0.15×0.22×0.13×0.05×0.12×
P/S0.23×0.07×0.05×5.94×8.46×6.68×2.19×3.8×
EV / EBITDA16.92×-46.2×44.32×-137.4×-50.81×2,288.09×209.25×101.37×
Gross margin35.2%3.5%1.7%100.0%100.0%100.0%100.0%100.0%
Operating margin4.2%-0.8%0.7%-32.1%16.7%-0.7%2.0%13.0%
Net margin-0.4%-0.1%0.7%-52.2%7.2%-29.2%0.7%8.2%
Current ratio1.47×1.92×0.17×0.09×0.13×0.11×0.09×0.1×
Debt / equity1.26×1.26×0.98×1.14×1.24×0.76×0.15×0.36×
Interest coverage0.45×0×0×0×0×0×0×0×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-0.4%-0.5%2.3%-1.3%0.2%-0.6%0.0%0.3%
Return on invested capital0.6%-1.0%0.7%-0.3%0.1%-0.0%-0.1%0.2%
Return on assets-0.1%-0.1%0.3%-0.1%0.0%-0.1%0.0%0.0%
Free cash flow yield37.4%-1761.0%-1212.0%-16.7%-133.4%-335.9%392.2%-49.0%
Earnings yield-1.8%-1.4%14.1%-8.8%0.8%-4.4%0.3%2.2%
Enterprise value₹651.7M₹716.3M₹496.9M₹388.6M₹407.5M₹260.1M₹69M₹165.3M
Net debt / EBITDA14.14×-36.82×37.65×-117.75×-40.37×1,865.74×154.09×74.91×
Cash conversion cycle (days)903206204262,6373,8814,003-9