| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| CA$0.08 | 8.33× | 1.97× | 0.39× | 4.2× | -82.2% | 86.2% | 2.8% | 4.7% | 23.6% | 4.9% | 45.1% | 1.66× | 1.85× | 0.66× | 0.61× | 0.0% | 6 | -6.84 | — | — | |
| CA$0.70 | 45.45× | 6.6× | 3.3× | 34.94× | -64.3% | 20.3% | 8.1% | 7.3% | 14.6% | 12.2% | 0.6% | 0.05× | -0.8× | 89.02× | 3.25× | 0.0% | 6 | 12.64 | 3 | B+ | |
| CA$0.45 | 138.89× | 1.8× | 2.25× | 9.41× | 97.7% | 51.1% | 5.5% | 1.6% | 1.3% | 1.4% | -0.5% | 0× | -1.13× | 0× | 2× | 0.0% | 5 | -6.87 | 2 | B- | |
| CA$0.21 | 1,150× | 91.34× | 2.42× | 459.23× | -334.0% | 77.0% | -0.7% | 0.2% | 9.0% | -7.3% | -0.9% | 0× | -38.37× | 0× | 1.22× | 0.0% | 2 | -1.31 | 1 | D+ | |
| CA$1.68 | -15.44× | 3.77× | 1.04× | -65.07× | -363.2% | 15.7% | -0.2% | -6.7% | -24.4% | -0.5% | 7.2% | 0.13× | 9.53× | -0.08× | 1.34× | 0.0% | 3 | 2.26 | 2 | C | |
| Peer median | — | 92.17× | 5.19× | 2.33× | 22.17× | -199.2% | 35.7% | 2.7% | 0.9% | 5.2% | 0.5% | 0.0% | 0.02× | -0.97× | 0× | 1.67× | 0.0% | 4 | 0.47 | 2 | — |




